LYC 0.34% $5.93 lynas rare earths limited

sp valuation re-visted

  1. 25 Posts.

    Awhile back an astute poster put up a SP valuation model based on certain assumptions which I have updated only to validate the criteria used:

    Assumptions:
    1,750,000,000 shares on issue ( includes all current options)

    Costs $9 per tonne ( conservative as LYC argues $7 )

    Basket price $108/kg ( then apply a 5% reduction in basket price that applies for early customers who sign up to long term contracts )

    PE 10:1 ( the basis for this multiple is the likely 10 year supply contract for the Sojitz deal in the LYC announcement dated 24th Nov10 effectively guaranteeing earning for this period )

    $10m HQ costs pa

    Valuation scenarios:

    11,000 tonnes mined earnings 59.5 cents per share. PE 10:1 share price $5.95 ( ...might have to start the splinter $5.95 club club!! )

    22,000 tonnes mined earnings $1.195 cents per share PE 10:1 share price $11.95

 
watchlist Created with Sketch. Add LYC (ASX) to my watchlist
(20min delay)
Last
$5.93
Change
-0.020(0.34%)
Mkt cap ! $5.542B
Open High Low Value Volume
$6.04 $6.04 $5.93 $23.75M 3.975M

Buyers (Bids)

No. Vol. Price($)
8 128544 $5.92
 

Sellers (Offers)

Price($) Vol. No.
$5.95 12481 2
View Market Depth
Last trade - 16.10pm 28/06/2024 (20 minute delay) ?
LYC (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.