Murdock,
You need to allow for the partly paids and double whammy oppies. ERH informed the market last year that the NPV at a 10% discount rate for 330 only was AUD63M.
Yes Ok that was at USD90/bbl but was based on much lower reserves.(11M by memory and we may have 5 times that)
Spozzie
