SRZ 5.26% 1.8¢ stellar resources limited

SRZ - Number 1 Tin Play on ASX, page-24

  1. 3,384 Posts.
    lightbulb Created with Sketch. 1080
    updated SS numbers for 30K USD / 40K AUD tin:

    Scoping StudyCurrent pricesDifference
    1Tin price USD$20,000 $30,000 33%
    2FX$0.70 $0.75 7%
    3Tin price AUD$28,571 $40,000 29%
    4

    5Gross revenue AUD, Millions69196039%
    6LOM AISC AUD, Millions454454
    7Operating cash flow, AUD237506114%
    8Annualised cash flow2246114%
    9Operating margin34%52%53%
    10

    11Capital cost, AUD Millions57
    12Net cash flow pre tax180449149%
    13pre tax NPV1083241190%
    14post tax NPV10 (30% tax)71150111%
    15IRR pre tax45%80%78%
    16Payback, years31.2-60%

    Looking much stronger.
 
watchlist Created with Sketch. Add SRZ (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.