They just need to execute Manora broadly in line with projections for this to be cheap. Everything else is blue sky - I hadn't even contemplated franking credits until flagged on HC (if there is a cash windfall maybe a tendered buyback using franking credits so they go to best use just like BHP did?)
Flipped in and out on Starfish news - that is where having Iress pays off.