Shakespear is this the one you are referring to...
At present our total opex estimate is $35m, 17,000 tonnes of product at 6,500 tonne comes in at 110.5m, 80,000 tonne of potash at 14m so that gives us an EBITDA of $124m plus SB at say 3.5m tonnes is EBIT 21m so back of the envelop total EBIT is $110, so on 1.1 billion shares thats 10 cents a share - US, pick a multiple and you got the story.
Compute that for 20 years, put a terminal value of $500m for the salar and $200m for SB, do a NPV at say 12% disc rate and see what you get. (remember unlike normal mining projects the salar has an almost infinite life, and SB has so much in prospective tenements it will be a long time before the ore is gone, plus the infrastructure assets we are building, have significant value in Chile).
Shakespear is this the one you are referring to...At present our...
-
- There are more pages in this discussion • 16 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add ADY (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
0.9¢ |
Change
0.000(0.00%) |
Mkt cap ! $14.66M | |||
| Open | High | Low | Value | Volume |
| 0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 1497 | 0.9¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 1.0¢ | 500000 | 1 |
View Market Depth
| Last trade - 16.11pm 21/06/2024 (20 minute delay) ? |
| ADY (ASX) Chart |
Day chart unavailable