David deloub has indicated the production cost and profit of the...

David deloub has indicated the production cost and profit of the new wells and fixed costs.
.
This enables us to calculate the EBITDA, and add them.

We know Stonehorse energy has cash and has accumulated cash beyond what reported in the last quarterly.
We know stonehorse energy has options for more sections and wells,

Both Mike and Bill who consults for stonehorse energy are on video saying their are lots of opportunities in Canada.
As well as David deloub agreeing with them.
.
WE know the the CEO of Stonehorse energy has expressed the will to take advantage of these available opportunities and is currently doing so, so where does this take stonehorse future cash flow... its very easy to calculate.
.
This has been done ,not all the details has been presented but happy to do so,
Assuming stonehorse energy stops re-investing after 2 to 3 years then the cash will accumulate linearly .
.
If they decided to continue to re-invest, then this will hit their accumulated cash, but will rapidly increase their EBITDA.
if the P/E ration ever increase above zero then should see a further uplift in market cap, this might well happen once the first dividend is announced.
.
This really is a no brainer.