"As at October 2015, annualised Pay Per View (PPV) and SaaS fees revenue were $200,000. We expect this to grow for the next two years at around 20% month-on-month,
Column 1
Column 2
Column 3
Column 4
Column 5
Column 6
Column 7
Column 8
Column 9
Column 10
Column 11
Column 12
0
Month 1
Month 2
Month 3
Month 4
Month 5
Month 6
Month 7
Month 8
Month 9
Month 10
Month 11
Month 12
1
$ 200,000.00
$ 240,000.00
$ 288,000.00
$ 345,600.00
$ 414,720.00
$ 497,664.00
$ 597,196.80
$ 716,636.16
$ 859,963.39
$ 1,031,956.07
$ 1,238,347.28
$ 1,486,016.74
2
3
13
14
15
16
17
18
19
20
21
22
23
Month 24
4
$ 1,783,220.09
$ 2,139,864.11
$ 2,567,836.93
$ 3,081,404.31
$ 3,697,685.18
$ 4,437,222.21
$ 5,324,666.66
$ 6,389,599.99
$ 7,667,519.98
$ 9,201,023.98
$ 11,041,228.78
$ 13,249,474.53
VPC Price at posting:
5.0¢ Sentiment: Buy Disclosure: Held
