i look at CAPEX, MC, NPV, and EBIT,, and organic growth options,...

  1. 26,763 Posts.
    lightbulb Created with Sketch. 3113
    i look at CAPEX, MC, NPV, and EBIT,, and organic growth options, all really metrics of how the EPS will get to share holders.

    sya 0.JPG

    17 year operation for 38m pa EBITDA vs MC 72m today.

    then add with stage 2 organic from stage 1 cash flow..

    sya 1.JPG
 
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.