Sydney seminar Q&A, page-11

Off BT figures briefly - disclaimer esp the $20k per mth per practice

If you want the spreadsheet let me know.

	Column 1	Column 2	Column 3	Column 4	Column 5	Column 6	Column 7
0				based on $20k per mth for each practice
1	CLIENT	ADVISERS	PRACTICES (ADV/3)	REV PER PA PER PRACTISE	REV PA	PROFIT PA AT 30%	PROFIT AFTER TAX - 30%
2	EXISTING	unknown	unknown	unknown	$1,080,000.00	$324,000.00	$226,800.00
3	SENTRY	300	100	$240,000.00	$24,000,000.00	$7,200,000.00	$5,040,000.00
4	MOU 2	500	167	$240,000.00	$40,000,000.00	$12,000,000.00	$8,400,000.00
5
6
7
8					$65,080,000.00	$19,524,000.00	$13,666,800.00