TLG

3.33%

58.0¢ talga group ltd

Talga Annual Anode Production & Share Price Projections, page-3

First 3 Last

coquin

51 Posts.

14/11/20

20:11

Post #: 48877282

Originally posted by Gero: ↑
I have used more conservative Sale Price and Production than the Scoping Study and a very conservative PE of x10.

Talga Annual Anode Production Projections

Ore Mined
100000 250000 500000 1250000 2500000 5000000
Graphite Content 24% 24000 60000 120000 300000 600000 1200000
Anode Produced (Recovery Rate) 90% 21600 54000 108000 270000 540000 1080000
Ave Sale Price US$ $10,000 $216,000,000 $540,000,000 $1,080,000,000 $2,700,000,000 $5,400,000,000 $10,800,000,000
Production Costs US$ $2,000 $43,200,000 $108,000,000 $216,000,000 $540,000,000 $1,080,000,000 $2,160,000,000
Gross Profit US$
$172,800,000 $432,000,000 $864,000,000 $2,160,000,000 $4,320,000,000 $8,640,000,000
Admin & Overheads US$
$10,000,000 $15,000,000 $20,000,000 $30,000,000 $40,000,000 $50,000,000
Net EBITDA Profit US$
$162,800,000 $417,000,000 $844,000,000 $2,130,000,000 $4,280,000,000 $8,590,000,000
Swedish Corp Tax Rate 22% $126,984,000 $325,260,000 $658,320,000 $1,661,400,000 $3,338,400,000 $6,700,200,000
PE 10 $1,269,840,000 $3,252,600,000 $6,583,200,000 $16,614,000,000 $33,384,000,000 $67,002,000,000
SOI *
350000000 350000000 350000000 350000000 350000000 350000000
Share Price US$
$3.63 $9.29 $18.81 $47.47 $95.38 $191.43
Share Price A$ $0.70 $5.18 $13.28 $26.87 $67.81 $136.26 $273.48
Market Cap A$
$1,814,057,143 $4,646,571,429 $9,404,571,429 $23,734,285,714 $47,691,428,571 $95,717,142,857

* Includes ~25% Dilutioin (via Equity Stakes & Capital Raising) for initial Capex of 19t Plant.

Assume Further Plant Expansions to be Funded from Cashflow.
Expand
And than we do not even take the multiple applications for the Graphene into consideration which could also be huge but difficult to project ........

TLG Price at posting: $1.83 Sentiment: Buy Disclosure: Held

4 Upvote

0 Great analysis

Top Stories

LU7

Lithium Universe (ASX:LU7) board visits Quebec to engage key stakeholders

Microcap Wrap: 5 explorers with news out today

AVA

Ava Risk Group expands US presence with A$0.7M Substation Deal

Wealth Within weighs in on shock 4% inflation read – and stocks that could survive the gloom

Week 26 Wrap: Cerberus of inflation barks – rents, electricity & fuel – and world watches two elders bicker

LRV

Larvotto identifies new exploration target at NSW's Hillgrove, boosting shares by nearly 20%

SS1

Sun Silver gets that drill to thrill feeling from high grade hits at Maverick Spring

SVL

Silver Mines models five new calderas close to 396Moz Bowdens deposit

CMX

ChemX Materials kicks off first stage works at WA high purity alumina pilot

RCE

Recce's R327 found effective against E.coli during clinical trial

There are more pages in this discussion • 151 more messages in this thread...

First 3 Last

Add TLG (ASX) to my watchlist

(20min delay)
Last 58.0¢		Change -0.020(3.33%)		Mkt cap ! $220.2M

Open	High	Low	Value	Volume
59.0¢	61.0¢	57.5¢	$1.245M	2.074M

Buyers (Bids)

No.	Vol.	Price($)
3	70853	57.5¢

Sellers (Offers)

Price($)	Vol.	No.
58.0¢	27593	1

View Market Depth

No.	Vol.	Price($)
1	53097	0.575
8	136709	0.570
3	56100	0.565
9	101579	0.560
5	21739	0.550

Price($)	Vol.	No.
0.580	27593	1
0.585	50000	1
0.600	3500	1
0.610	1500	1
0.615	10000	1

Last trade - 16.10pm 28/06/2024 (20 minute delay)

TLG (ASX) Chart

Talga Annual Anode Production & Share Price Projections, page-3

Lithium Universe (ASX:LU7) board visits Quebec to engage key stakeholders

Microcap Wrap: 5 explorers with news out today

Ava Risk Group expands US presence with A$0.7M Substation Deal

Wealth Within weighs in on shock 4% inflation read – and stocks that could survive the gloom

Week 26 Wrap: Cerberus of inflation barks – rents, electricity & fuel – and world watches two elders bicker

Larvotto identifies new exploration target at NSW's Hillgrove, boosting shares by nearly 20%

Sun Silver gets that drill to thrill feeling from high grade hits at Maverick Spring

Silver Mines models five new calderas close to 396Moz Bowdens deposit

ChemX Materials kicks off first stage works at WA high purity alumina pilot

Recce's R327 found effective against E.coli during clinical trial

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

Talga Annual Anode Production Projections

Ore Mined		100000	250000	500000	1250000	2500000	5000000
Graphite Content	24%	24000	60000	120000	300000	600000	1200000
Anode Produced (Recovery Rate)	90%	21600	54000	108000	270000	540000	1080000
Ave Sale Price US$	$10,000	$216,000,000	$540,000,000	$1,080,000,000	$2,700,000,000	$5,400,000,000	$10,800,000,000
Production Costs US$	$2,000	$43,200,000	$108,000,000	$216,000,000	$540,000,000	$1,080,000,000	$2,160,000,000
Gross Profit US$		$172,800,000	$432,000,000	$864,000,000	$2,160,000,000	$4,320,000,000	$8,640,000,000
Admin & Overheads US$		$10,000,000	$15,000,000	$20,000,000	$30,000,000	$40,000,000	$50,000,000
Net EBITDA Profit US$		$162,800,000	$417,000,000	$844,000,000	$2,130,000,000	$4,280,000,000	$8,590,000,000
Swedish Corp Tax Rate	22%	$126,984,000	$325,260,000	$658,320,000	$1,661,400,000	$3,338,400,000	$6,700,200,000
PE	10	$1,269,840,000	$3,252,600,000	$6,583,200,000	$16,614,000,000	$33,384,000,000	$67,002,000,000
SOI *		350000000	350000000	350000000	350000000	350000000	350000000
Share Price US$		$3.63	$9.29	$18.81	$47.47	$95.38	$191.43
Share Price A$	$0.70	$5.18	$13.28	$26.87	$67.81	$136.26	$273.48
Market Cap A$		$1,814,057,143	$4,646,571,429	$9,404,571,429	$23,734,285,714	$47,691,428,571	$95,717,142,857

* Includes ~25% Dilutioin (via Equity Stakes & Capital Raising) for initial Capex of 19t Plant.
Assume Further Plant Expansions to be Funded from Cashflow.

Talga Annual Anode Production & Share Price Projections, page-3

Top Stories

Lithium Universe (ASX:LU7) board visits Quebec to engage key stakeholders

Microcap Wrap: 5 explorers with news out today

Ava Risk Group expands US presence with A$0.7M Substation Deal

Wealth Within weighs in on shock 4% inflation read – and stocks that could survive the gloom

Week 26 Wrap: Cerberus of inflation barks – rents, electricity & fuel – and world watches two elders bicker

Larvotto identifies new exploration target at NSW's Hillgrove, boosting shares by nearly 20%

Sun Silver gets that drill to thrill feeling from high grade hits at Maverick Spring

Silver Mines models five new calderas close to 396Moz Bowdens deposit

ChemX Materials kicks off first stage works at WA high purity alumina pilot

Recce's R327 found effective against E.coli during clinical trial

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News