hi BrighterSpark
thank you for posting your whole spreadsheet.
coming from a non fundamental background, i copied and pasted your numbers in excel and tried working out the calcs behind your numbers. Just to learn something new for myself.
Anyway, im curious, does your calculation change between year 4 and year 5 for Revenue?
just asking as i get the same numbers up to year 4, but then they slightly change from year 5 onwards.
thanks
CEB
target price, page-16
Add VAU (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
32.0¢ |
Change
-0.010(3.03%) |
Mkt cap ! $2.176B | |||
| Open | High | Low | Value | Volume |
| 33.0¢ | 33.0¢ | 32.0¢ | $2.306M | 7.169M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 21 | 1651839 | 31.5¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 32.0¢ | 46916 | 1 |
View Market Depth
| Last trade - 14.10pm 25/12/2024 (20 minute delay) ? |
| VAU (ASX) Chart |
