Australia's largest stock trading and investment forum Australia's #1 stock forum

SOL

Click for more information

1.17%

$32.08 washington h soul pattinson & company limited

Hi GragouTo establish the value of each SOL's share of each...

First 40 Last

Share
Profile

Follow
sall123

321 Posts.

14

10/03/22

14:07

Post #: 60114761
Share

Originally posted by gragou02: ↑

Thanks for sharing your work. It's much appreciated. You asked for thoughts and I have some.
I presume you've used a current share price to establish the market cap for each company and then applied the SOL % ownership to establish NAV.
Nothing works perfectly here but I would be more inclined to apply the % ownership to the Equity represented in the most recent Balance Sheet of the Held company to determine a NAV for SOL.
For example BKW's equity number from their last published Balance Sheet (in September, 2021) displays $2,479,747.
That would offer about $1,066 to NAV rather than $1,501 in your chart.
They also have Cash on their Balance Sheet as well as some long term loans which should come into any valuation. It all gets quite messy no matter how you approach a valuation for a Company like this and your approach has more currency than my idea to lift numbers of an old Balance Sheet.
Just some thoughts.

Expand

Hi Gragou

To establish the value of each SOL's share of each company holdings, I used the value of their strategic portfolio as detailed in SOL's AGM presentation as a starting point. Then I compared each company's share price at 30 Nov to today to generate the change in value of their investments.

SOL Price at posting: $25.55 Sentiment: Hold Disclosure: Not Held
1 Upvote

0 Great analysis

Reply

There are more pages in this discussion • 39 more messages in this thread...

First 40 Last

Add SOL (ASX) to my watchlist

(20min delay)
Last $32.08		Change 0.370(1.17%)		Mkt cap ! $11.58B

Open	High	Low	Value	Volume
$31.96	$32.14	$31.87	$6.148M	192.0K

Buyers (Bids)

No.	Vol.	Price($)
1	700	$32.07

Sellers (Offers)

Price($)	Vol.	No.
$32.08	880	1

View Market Depth

No.	Vol.	Price($)
2	367	35.350
1	4946	34.390
1	834	34.060
1	206	34.000
6	1839	33.880

Price($)	Vol.	No.
30.530	9742	25
30.540	441	3
31.120	677	4
31.130	14	1
31.170	315	1

Last trade - 16.10pm 27/05/2024 (20 minute delay)


Last $32.10			Change 0.370 ( 1.16 %)
Open	High		Low	Volume
$31.94	$32.14		$31.87	22427
Last updated 15.59pm 27/05/2024 ?

SOL (ASX) Chart