While awaiting Mikaj's response, a very simplistic way to look...

While awaiting Mikaj's response, a very simplistic way to look at it is to take the current NDPR price in AUD which is in excess of A$160 and multiply it by the volume of NDPR at 100% of Lynas NEXT rates = 7200t. That gives you over A$1.15 billion, plus income from SEG (very healthy), La and Ce. Even with production costs of up to A$100m pq, or A$400m per year, very healthy cash flows indeed. Of course, that's at today's prices and exchange rates and thungs can change, but you get the idea of the absolute potential of this company.