So going with all the midpoint data:they say 400mill, i say...

So going with all the midpoint data:

they say 400mill, i say 600mill, lets go with 500mill NPAT

Others have said that theyll double the issued capital and take some debt for the rest. I believe thats the case bcoz they can EASILY BORROW money given that BRM will make an NPAT of 500mill a year

So lets go with a issued capital of double = 300mill plus say 50mill options = 350mill

EPS : 500/350 = $1.43 EPS

PE 10: $14.30

PE 12: $17.14

PE 15: $21.43

So well pretty much TRIPLE our money from this point using the figures above for PE 10

Capisch