I need to re-do the valuation. It is now complicated because it is driven by 4 things:
1. Telstra's organic operating performance (which should be the whole story but is not)
2. The difference between the $11bn post tax NPV at 10% discount rate and the actual NBN cashflows valued at the risk free rate (because they are contracted by a AAA rated entity and I say the appropriate way of handling termination risk is via real option pricing). In any case I would be highly surprised if the $11bn number was inflated to less than $20bn of value! [Note also $11bn post tax valuation there is really $15.7bn to the shares -which are pre-tax securities.
3. A Liberal Party NBN version where NBN Co gets acquired by Telstra Wholesale and then gets paid something like $6b to $10bn to do FTTN. (and keeps all of the cashflow from its assets).
4. The option analysis between the Liberal and ALP winning the next election. [This is the appropriate way of capturing the risk of the NBN not proceeding] rather than using WACC. There I just use the Centebet election odds as a multiplier between scenario A and B.
I would bet testicles that the valuation will come out in excess of $4.00 per share. The only major events between my last c$4.50 valuation and now is, the realisation that Telstra would be paid between $20bn and $35bn (guesstimate) from NBN Co (when you unpack the cashflows of the $11bn NPV deal) and if the NBN failed the Liberal party would pay Telstra upwards of $10bn to do FTTN. So its all upside really.
- Forums
- ASX - By Stock
- TLS
- telstra strategy open to question
telstra strategy open to question, page-9
-
- There are more pages in this discussion • 2 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add TLS (ASX) to my watchlist
|
|||||
Last
$3.92 |
Change
-0.030(0.76%) |
Mkt cap ! $45.29B |
Open | High | Low | Value | Volume |
$3.92 | $3.94 | $3.90 | $79.14M | 20.19M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 11833 | $3.91 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$3.92 | 408977 | 7 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
7 | 203089 | 3.900 |
20 | 606735 | 3.890 |
17 | 187249 | 3.880 |
19 | 91057 | 3.870 |
13 | 141374 | 3.860 |
Price($) | Vol. | No. |
---|---|---|
3.920 | 385567 | 4 |
3.930 | 308309 | 12 |
3.940 | 283528 | 16 |
3.950 | 560889 | 47 |
3.960 | 223380 | 22 |
Last trade - 16.10pm 04/09/2024 (20 minute delay) ? |
Featured News
TLS (ASX) Chart |