Average price of diesel in Brazil is US90 cents (they would buy cheaper) the world average is US $1.27. Diesel is a huge cost in running a mine. Have to compare apples with apples mate. Not that I entirety disagree with your fiqures...just throwing in a spanner for you to think about...the other wrench is feed of course...
Move that dirt...