The Real Value of Firefinch, page-5

Here's AISC and gold price sensitivities to simple post-tax NPV8 10y...



Middle of the road example: $1200 AISC, $1800 Au price = $477M USD, 625M AUD, 80c per share.
Achieving production at this valuation would mean a PE ratio of 6.6.

175Koz might be pushing it a little, assumes full production of 4.5Mt @ 1.5g/t -20%

This is just for the gold business.