The Schedule, page-72

v2 dashboard with percentage favourable / unfavourable and also AUDUSD exchange rate and Gold to Silver price ratio where we've had those elements communicated

so the example for La Demajagua:

- silver current price is favourable by 5.0% to the target price
- gold current price is favourable 8.7% to the target price
- Gold to Silver ratio (Au:Ag) used to calculate the AuEq is unfavourable by 3.3%
- AUDUSD is favourable by 6%

conclusions may be, antimony revisions aside, La Demajagua is:

- tracking higher in NPV, not just for the Price of Gold x AuEq but also for currency too
- fewer AuEq based on Au:Ag ratio so not quite 100% of the Price of Gold sensitivity increase in NPV per the scopng study table




this could all get pretty interesting as things unfold with the China <=> Saudi discussions and whether Russia manouvre around the maximinum $60 per barrel oil price as per some commentators have alluded to, and how all those flow over to impact the USD, which in turn should move Gold / Silver prices.