What are people's thoughts on these cashflow figures?
Key asssumptions, worst case scenario:
- 6.0% margin after FY2022 - historically 7.0%
- 2.8% lost / bad debts - most recent FY2022Q2 update had 2.8% - historically closer to 2%)
- 5.0% interest rate on borrowings (that is 2.2% higher interest rates than FY2021, say 9 rate rises this year)
- TTV and Receiveables scale at similar rates in FY2022 and FY2023, then decay as expansion markets mature
- SOI increases on avg 5% a year, adding 160m shares in 4 years, because why not
- No other major acquisitions or structural changes
- Share based employee benefits continue at similar CASH level and increase with headcount, at around $250m/year
- No adjustment for additional revenue streams or new markets such as Zip Business
- Banking fees remain the same
- No major change in admin / depreciation / taxation witchcraft etc
Couple of years of the same, profit in FY2025, then explosive returns with further scaling. Net debt reducing in a few years. Kind of like your spec miner applying for a new mining licence, not so bad.
Now for another scenario: as above but
- 6.9% margin through FY2022 and following, similar to historical averages, and possible with the right customer base, partnerships / market positions
- 2.2% lost / bad debts, closer in line with historical averages
- 4% interest rate on borrowings over next 4 years, still 1.2% above FY2021
In this best case scenario:
- Profitable in FY2024
- In five years, no net debt and ~$60 price target
- Forums
- ASX - By Stock
- ZIP
- Thoughts on the Five year outlook
Thoughts on the Five year outlook
-
- There are more pages in this discussion • 47 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add ZIP (ASX) to my watchlist
(20min delay)
|
|||||
Last
$1.32 |
Change
0.008(0.57%) |
Mkt cap ! $1.480B |
Open | High | Low | Value | Volume |
$1.33 | $1.33 | $1.31 | $2.365M | 1.799M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
44 | 85243 | $1.32 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$1.32 | 172552 | 34 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
44 | 85243 | 1.315 |
17 | 41820 | 1.310 |
26 | 304747 | 1.305 |
29 | 310580 | 1.300 |
13 | 227520 | 1.295 |
Price($) | Vol. | No. |
---|---|---|
1.320 | 75351 | 32 |
1.325 | 142222 | 18 |
1.330 | 159071 | 19 |
1.335 | 249360 | 13 |
1.340 | 445913 | 8 |
Last trade - 12.55pm 14/05/2024 (20 minute delay) ? |
|
|||||
Last
$1.32 |
  |
Change
0.008 ( 0.53 %) |
|||
Open | High | Low | Volume | ||
$1.33 | $1.33 | $1.31 | 661180 | ||
Last updated 13.13pm 14/05/2024 ? |
Featured News
ZIP (ASX) Chart |