Earning and dividend projection for 2013 is really lousy with a PE of 18.
Year 2012 2013 2014 2015
EPS 43.4 30.3 59.1 79.1
DPS 30.0 15.4 20.1 35.
If you compare OZL with the industry PE average of 12 then it has some more downside to go. May be $5 is on the card...