AEE aura energy limited

a simple calculation based on current known info. If all goes...

  1. DZH
    58 Posts.
    lightbulb Created with Sketch. 2
    a simple calculation based on current known info. If all goes well and TIRIS project goes into production in 2026 (take into account some delay which is inevitable), it should add $624mil to AEE's market cap.

    mining life16 years
    reserves40.3Mt
    grading254ppm
    est. uranium content10236.2tones
    U price$58/ounce
    Assuming mining cost = $45/ounce
    Value of U in the ground ex. Mining cost$4,693,932,344.40
    annual "profit" spread over 16 years $293,370,771.53


    Assumptions:
    20% expected rate of return
    mining commences in late 2026
    Ignore U price appreciation and mining cost inflation


    NPV of 16 years "profit" from 2026 to 2042$802,959,967.14
    Less initial investment required$178,200,000.00
    NPV of TIRIS project alone$624,759,967.14
 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
17.0¢
Change
0.005(3.03%)
Mkt cap ! $155.8M
Open High Low Value Volume
17.0¢ 17.5¢ 16.5¢ $226.8K 1.332M

Buyers (Bids)

No. Vol. Price($)
6 56933 17.0¢
 

Sellers (Offers)

Price($) Vol. No.
17.5¢ 233252 13
View Market Depth
Last trade - 13.23pm 25/06/2025 (20 minute delay) ?
AEE (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.