TNG CONSIDERED COMMENTS, page-14

So I'm wondering about CAPEX & OPEX coming down post Clough's workflow & can't make it within -$100M of A$359M

Each modular 2mtpa plant produces 700ktpa concentrate worth $725US per tonne or $507,500,000 or $683M AUD per year.

Cost of $210AUD tonne or $147M if that is concentrate or $420M if ore mined.
That would be $536M or $263M so any idea how they would get to a very exact $359M
It is also going to be interesting to see this $359M number go up & get much closer to the CAPEX number as it comes down.

Imagine a scenario where a $683M AUD CAPEX will result in $683M AUD revenue per annum.