You should be more cautious as it is not as simply as taking commodity selling cost from cost of production for each commodity and extrapolating. Cost of production has a very different definition to operating costs stated in the DFS of $167/t of ore mined (3Mt at phase 1 and 6Mt at phase 2).
Here is a summary page of my DFS model deconstructed using DFS figures (with some simplistic assumptions on depreciation). Net C/F after mining costs and depreciation at DFS commodity pricing is only $463m p.a. for phase 1. Very healthy.
![]()
In substituting your commodity pricing as at today, TNG is still cash flow positive but the issue arises with stage 1 CAPEX payback (during years 1-4) and financing stage 2 CAPEX (year 5) which I raised on here a number of months ago. It can't achieve those two capital requirements.
Net C/F is more like $120m (before any CAPEX financing repayment). No very healthy.
![]()
- Forums
- ASX - By Stock
- TVN
- TNG is a finance job
TNG is a finance job, page-11
-
- There are more pages in this discussion • 16 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add TVN (ASX) to my watchlist
|
|||||
Last
5.5¢ |
Change
-0.001(1.79%) |
Mkt cap ! $95.62M |
Open | High | Low | Value | Volume |
5.5¢ | 5.6¢ | 5.4¢ | $15.56K | 283.6K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 170519 | 5.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
5.6¢ | 346916 | 7 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 170519 | 0.055 |
5 | 190071 | 0.054 |
3 | 303700 | 0.053 |
3 | 318990 | 0.052 |
2 | 700000 | 0.051 |
Price($) | Vol. | No. |
---|---|---|
0.056 | 346916 | 7 |
0.057 | 7600 | 1 |
0.058 | 186123 | 4 |
0.059 | 45500 | 1 |
0.060 | 136796 | 3 |
Last trade - 13.01pm 26/07/2024 (20 minute delay) ? |
Featured News
TVN (ASX) Chart |