You should be more cautious as it is not as simply as taking commodity selling cost from cost of production for each commodity and extrapolating. Cost of production has a very different definition to operating costs stated in the DFS of $167/t of ore mined (3Mt at phase 1 and 6Mt at phase 2).
Here is a summary page of my DFS model deconstructed using DFS figures (with some simplistic assumptions on depreciation). Net C/F after mining costs and depreciation at DFS commodity pricing is only $463m p.a. for phase 1. Very healthy.
![]()
In substituting your commodity pricing as at today, TNG is still cash flow positive but the issue arises with stage 1 CAPEX payback (during years 1-4) and financing stage 2 CAPEX (year 5) which I raised on here a number of months ago. It can't achieve those two capital requirements.
Net C/F is more like $120m (before any CAPEX financing repayment). No very healthy.
![]()
- Forums
- ASX - By Stock
- TNG is a finance job
You should be more cautious as it is not as simply as taking...
-
- There are more pages in this discussion • 16 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add TVN (ASX) to my watchlist
|
|||||
Last
7.3¢ |
Change
-0.002(2.67%) |
Mkt cap ! $120.1M |
Open | High | Low | Value | Volume |
7.5¢ | 7.5¢ | 7.1¢ | $42.78K | 581.7K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
4 | 142943 | 7.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
7.4¢ | 48000 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 92943 | 0.070 |
1 | 30000 | 0.069 |
1 | 22000 | 0.068 |
2 | 220000 | 0.067 |
2 | 133334 | 0.066 |
Price($) | Vol. | No. |
---|---|---|
0.074 | 30000 | 1 |
0.075 | 71732 | 2 |
0.076 | 265000 | 1 |
0.077 | 110000 | 1 |
0.078 | 128217 | 1 |
Last trade - 16.10pm 21/06/2024 (20 minute delay) ? |
Featured News
TVN (ASX) Chart |
The Watchlist
FHE
FRONTIER ENERGY LIMITED
Adam Kiley, CEO
Adam Kiley
CEO
SPONSORED BY The Market Online