Thanks for doing the research @ozbargain07. The table looks accurate. I do have one major concern, which could be why the SP is struggling. If you apportion the Revenue and EBITDA based on the completion dates to calculate the level of contribution in FY21, Revenue = $100m, EBITDA = $13m...however the results were $97m and $9.6m. So technically there has been no net organic, and EBITDA has gone backwards. There will always been teething issues when doing this many acquisitions, which I can live with, but I hope we see some transparency when the presentation is released.
TNT Price at posting:
23.0¢ Sentiment: Hold Disclosure: Not Held