WGP 11.1% 1.0¢ westralian gas and power limited

Probably should fix that...lol...KDF = Krisbarry1 Discount...

  1. 15,276 Posts.
    lightbulb Created with Sketch. 45
    Probably should fix that...

    lol...

    KDF = Krisbarry1 Discount Factor.

    Formula composition:

    D1 = register profile destruction.
    PXv = short-term momentum discount.
    EEv = Krisbarry1 will never make a profit discount.



    I won't waste your time with the calculations, but the answer equates to a weighting of .8333 KDF units.

    If we apply this to my previous "fair value" model of 18c, we get...

    Value = 18c x KDF (.83333) = 15c

    Cheers!
 
watchlist Created with Sketch. Add WGP (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.