ZNO

4.00%

2.6¢ zoono group limited

Trading way under its current true value, page-5

First 5 Last

Share
Profile

Follow
ma420

7,290 Posts.

1852

13/05/20

23:38

Post #: 44607256
Share

Originally posted by dime: ↑

I went back through the 3rd Qtr figures again today to get a better grip on how the reported April revenue figures compare.

In NZD

3rd Qtr Revenue reported 15.7m consisting of Cash Received of 10m and thus receivables due of 5.7m
Expenses reported 7.0m plus 0.9 payables due ( they said they had a positive net receivables/payables of 4.8m)
Cash balance improved by 3.1m from to 5.65m
If we collate the figures: Revenue 15.7m, Expenses 7.9m , Profit 7.8m (50%..lower than expected due to once off costs)
Cash balance 10.45m

Of this 15.7m 3rd Qtr revenue:
-3.5m earned in first 7 weeks ( average 0.5m per week)
-7.5m earned from week 8-11 (average 1.875 pw)
-4.7m eared in last 2 weeks (average 2.35m pw)

April 2020..Revenue 11m B2B only as online started late in month...averaging 2.56m per week

So with B2B only, ZNO is on pace to make NZD 133m over the next 12 months...adding on B2C sales and market growth, should take that over the dollar a share mark.

I'll use NZD 133M or AUD 123 m as a current annualised revenue figure, excluding any increase in B2B sales and no B2C sales

Using a low 50% profit margin and 28 % tax we arrive at AUD 44m annualised earnings or 27 cps.

So at 1.75, we are trading at a P/E ratio of 6.5.

It's great value at these prices.

Expand

@dime, thanks for the valuation. Is it that simple to extrapolate the one of $11Mn revenue from April to annual revenues? What if we did only half that on a monthly basis for the rest of the year, how would PE change? Thanks

ZNO Price at posting: $1.77 Sentiment: Buy Disclosure: Held
2 Upvote

0 Great analysis

Reply

Top Stories

GDM

Banshee's historic trenches prove rich in antimony and gold for GDM

TYX

Tyranna wraps up lithium drilling in Angola; says looking for other projects with different metals

IRX

InhaleRX gains approval for clinical trial to test non-opioid therapy for cancer pain

Week 46 Wrap: Copper hits 2mth low as Trump threatens net zero pace; US rally fades; HotCopper’s picks

BNL

Blue Star Helium sees approval for five more wells at 'Galactica/Pegasus' project in Colorado

CUF

CuFe sells its Crossroads gold royalty to Northern Star for $4M cash; says better than waiting for mine launch

EEG

NT Gov't delivers environmental approval for Empire Energy's Beetaloo Carpentaria pilot gas play

BTH

Bigtincan's Board backs Investcorp offer: Why a NASDAQ listing could be game-changing

CLE

Cyclone signs MOU with Vale for development of Iron Bear play

3DA

To make modern missiles, you need 3D Printing. And in that gold rush, Amaero is selling shovels

First 5 Last

Add ZNO (ASX) to my watchlist

(20min delay)
Last 2.6¢		Change 0.001(4.00%)		Mkt cap ! $9.241M

Open	High	Low	Value	Volume
2.6¢	2.6¢	2.6¢	$554	21.32K

Buyers (Bids)

No.	Vol.	Price($)
4	334384	2.5¢

Sellers (Offers)

Price($)	Vol.	No.
2.7¢	41763	1

View Market Depth

No.	Vol.	Price($)
4	334384	0.025
3	83874	0.024
2	330000	0.023
2	138322	0.022
1	23840	0.021

Price($)	Vol.	No.
0.027	41763	1
0.028	297867	1
0.029	252612	1
0.030	703000	3
0.032	258906	2

Last trade - 15.10pm 15/11/2024 (20 minute delay)

ZNO (ASX) Chart

Trading way under its current true value, page-5

Banshee's historic trenches prove rich in antimony and gold for GDM

Tyranna wraps up lithium drilling in Angola; says looking for other projects with different metals

InhaleRX gains approval for clinical trial to test non-opioid therapy for cancer pain

Week 46 Wrap: Copper hits 2mth low as Trump threatens net zero pace; US rally fades; HotCopper’s picks

Blue Star Helium sees approval for five more wells at 'Galactica/Pegasus' project in Colorado

CuFe sells its Crossroads gold royalty to Northern Star for $4M cash; says better than waiting for mine launch

NT Gov't delivers environmental approval for Empire Energy's Beetaloo Carpentaria pilot gas play

Bigtincan's Board backs Investcorp offer: Why a NASDAQ listing could be game-changing

Cyclone signs MOU with Vale for development of Iron Bear play

To make modern missiles, you need 3D Printing. And in that gold rush, Amaero is selling shovels

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

Trading way under its current true value, page-5

Top Stories

Banshee's historic trenches prove rich in antimony and gold for GDM

Tyranna wraps up lithium drilling in Angola; says looking for other projects with different metals

InhaleRX gains approval for clinical trial to test non-opioid therapy for cancer pain

Week 46 Wrap: Copper hits 2mth low as Trump threatens net zero pace; US rally fades; HotCopper’s picks

Blue Star Helium sees approval for five more wells at 'Galactica/Pegasus' project in Colorado

CuFe sells its Crossroads gold royalty to Northern Star for $4M cash; says better than waiting for mine launch

NT Gov't delivers environmental approval for Empire Energy's Beetaloo Carpentaria pilot gas play

Bigtincan's Board backs Investcorp offer: Why a NASDAQ listing could be game-changing

Cyclone signs MOU with Vale for development of Iron Bear play

To make modern missiles, you need 3D Printing. And in that gold rush, Amaero is selling shovels

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News