CST,
Got were you are coming from.
The Eureka Report shows 38c as the Net Present Value(NPV) that is the value they are applying based on the present value of the expected future cash flows minus the cost.
It is not the same as Book Value or Net Tangible Assets, which is what Jackpot was referring to in his Post #: 8925128.