tro cf jml mining cost ebit etc, page-2

Well, Woodlawn is 10.1 Million Tonnes alone, ignoring other plants, tailing etc. They have said 6 years mine line, that would mean a mine more like 1,500,000 tpa.
(They have also stated extension to strike VERY probable)

Even if you go really safe, and say 10 years that still makes 1,000,000 tpa. So going on that, double your calculations. 2.44 eps, $20 share, $6-$8 at pre-feas...

If you go off what they say (still ignoring JV, tailings, other projects) then with 1,500,000 tpa you need to tripple not double... ie 3.66 eps, $30 share, $9 - $12 at pre-feas...

Are you guys starting to see the picture yet???