G'Day All agree with most of below - however remember about half...

G'Day All
agree with most of below - however remember about half of TRY's 17/18 production is hedged at US$1180.
Based on last powerpoint, My basic analysis until end of CY 2018 is below: Yes I am certain many people will find flaws.... & yes this is not investment advice....
Summary -
If all goes well, the 17/18 FY income is =US$9.14M or US 2.0 cents per share so say US1.4 cents per share after tax. or AUD 1.9 cents
First half 18/19 = US$5.69M  - 1.2c per share so (if all goes well) say 2.4c for full FY 18/19 (20% more) = AUD 2.2 cents

I assume as with all TRY investors I HOLD & await the Dec 2017 quarterly production report in late Jan 2018.
Happy 2018
Cheers

	Column 1	Column 2	Column 3	Column 4	Column 5	Column 6	Column 7	Column 8	Column 9	Column 10	Column 11
0						POG	1300
1	Qrtr	fc prod	AISC	Hed Oz	Hed Prc	Hed Inc	AM Inc	Total	Loan	Inc after loan
2	30-Sep-17	13	1050	13	1180	1.69	0.00	1.69	-1	0.69
3	31-Dec-17	15.6	850	13	1180	4.29	1.17	5.46	-3	2.46
4	31-Mar-18	15.1	800	5	1180	1.90	5.05	6.95	-4	2.95
5	30-Jun-18	15.6	750	4.5	1180	1.94	6.11	8.04	-5	3.04
6		59.3		35.5				22.14	-13	9.14
7	SOI	456								0.020	EPS (pre tax)
8
9	30-Sep-18	15.1	750			0.00	8.31	8.31	-6	2.31
10	31-Dec-18	15.6	750			0.00	8.58	8.58	-5.192	3.39
11		30.7						16.89	-11.19	5.69
12	SOI	456								0.012	EPS (pre tax)