TSN Value, page-6

On that note about the assumptions - I've updated the table I was using about the DCF valuation assumptions:

	Column 1	Column 2	Column 3	Column 4	Column 5
0	Year	% of TSI	ATMs	ATM Transactions (per month)	DCFValuation
1	2014	11.22	1,584	4,600	$5,293,925
2	2015	11.22	1,925	3,600	$5,644,853
3	2016	24.89	3,302	4,000	$9,750,000
4	2017	24.89	15,553	4,000	$9,750,000