Australia's largest stock trading and investment forum Australia's #1 stock forum

VOR

0.00%

39.5¢ vortiv limited

TSN Value, page-7

First 7 Last

francinoman

31 Posts.

21/11/17

13:54

Post #: 28985375

Originally posted by SeatBackForward ↑

On that note about the assumptions - I've updated the table I was using about the DCF valuation assumptions:

Column 1 Column 2 Column 3 Column 4 Column 5

1 Year % of TSI ATMs ATM Transactions (per month) DCFValuation

2 2014 11.22 1,584 4,600 $5,293,925

3 2015 11.22 1,925 3,600 $5,644,853

4 2016 24.89 3,302 4,000 $9,750,000

5 2017 24.89 15,553 4,000 $9,750,000

Expand

Deleted this post - i commented before reviewing the last annual report. Ignore this...

Last edited by francinoman: 21/11/17

TSN Price at posting: 0.9¢ Sentiment: None Disclosure: Held

Upvote

0 Great analysis

Top Stories

Revolutionary inverter technology leads the clean energy charge

Bitcoin: Current State of Play & Where to Next | Swyftx

Emerald & Azure score Digger & Dealer awards

Week 32 Wrap: AI is clearly overhyped – but did we see ‘bubble’ burst already? Plus RBA decision; Japan’s wild week & Google ruling

TKM

Trek Metals jumps 5% as gold & REE drill run kicks off at Christmas Creek in the Kimberley

NEU

Neuren Pharmaceuticals dips after pediatric Angelman Syndrome Phase 2 trial results fail to impress

From the Floor with Federal Opposition Leader Peter Dutton at Diggers & Dealers 2024

HZR

Hazer Group reports ten days of continuous operation at graphite-manufacturing test facility

TNC

True North increases silver metal at QLD's Vero deposit by 20%

Dale Gillham's weekly wrap: picking resilient stocks in a volatile global market

First 7 Last

Add VOR (ASX) to my watchlist

	Column 1	Column 2	Column 3	Column 4	Column 5
1	Year	% of TSI	ATMs	ATM Transactions (per month)	DCFValuation
2	2014	11.22	1,584	4,600	$5,293,925
3	2015	11.22	1,925	3,600	$5,644,853
4	2016	24.89	3,302	4,000	$9,750,000
5	2017	24.89	15,553	4,000	$9,750,000

TSN Value, page-7

Top Stories

Revolutionary inverter technology leads the clean energy charge

Bitcoin: Current State of Play & Where to Next | Swyftx

Emerald & Azure score Digger & Dealer awards

Week 32 Wrap: AI is clearly overhyped – but did we see ‘bubble’ burst already? Plus RBA decision; Japan’s wild week & Google ruling

Trek Metals jumps 5% as gold & REE drill run kicks off at Christmas Creek in the Kimberley

Neuren Pharmaceuticals dips after pediatric Angelman Syndrome Phase 2 trial results fail to impress

From the Floor with Federal Opposition Leader Peter Dutton at Diggers & Dealers 2024

Hazer Group reports ten days of continuous operation at graphite-manufacturing test facility

True North increases silver metal at QLD's Vero deposit by 20%

Dale Gillham's weekly wrap: picking resilient stocks in a volatile global market

Featured News