Australia's largest stock trading and investment forum Australia's #1 stock forum

TWE

Click for more information

0.32%

$12.39 treasury wine estates limited

News today too risky for me and I'm out. Will monitor...

First 35 Last

Share
Profile

Follow
adamski81

354 Posts.

30

18/08/20

14:48

Post #: 46625465
Share

Originally posted by dabozza: ↑

Ouch, this could get ugly.

I have tried to investigate the figures to see where the bottom could be if you just removed China from TWE and then made some basic assumptions of growth, China coming back online, etc. Not pretty reading.

Free cash flow pre-Covid was around $380m p/a, and reduced due to Covid to $340m p/a. But if you take out 75% of 'Asia' region of revenue for China (there is a small amount for South East Asia, etc - lower margins though), then FCF is somewhere between $260m pre-Covid and $223m post-Covid. And while that takes into account the revenue loss and the shrinking margins, it doesn't account for lost potential growth in the future. So somewhere around $5 is the value of TWE ex-China using a back of the envelope discounted cash flow analysis based on slightly less than pre-Covid growth levels.

Be interesting to see what the 'Deep Value' folks would estimate TWE at, just looking at the terminal value. After all, there are billions of dollars of Penfolds in cellars, and some lovely wine estates around. That's got value of around $4b, while current market cap is around $8b. Still pretty ugly reading then.

Expand

News today too risky for me and I'm out. Will monitor closely over the coming weeks to see if there's a new entry point.

TWE Price at posting: $10.69 Sentiment: Sell Disclosure: Not Held
Upvote

0 Great analysis

Reply

Top Stories

NRX

Noronex joins forces with South32 to look for copper in Namibia

Talking Australia's very competitive property landscape: Realty Talks

AI stocks: What to expect in 2024-25

CC9

Wyoming could be America's next hard rock battery metal province – and Chariot Corporation can help

FMG

Andrew Forrest was seemingly possessed by the spirit of hydrogen – now he's cut 700 jobs and canned FFI

There are more pages in this discussion • 26 more messages in this thread...

First 35 Last

Add TWE (ASX) to my watchlist

(20min delay)
Last $12.39		Change 0.040(0.32%)		Mkt cap ! $10.05B

Open	High	Low	Value	Volume
$12.46	$12.47	$12.32	$30.51M	2.458M

Buyers (Bids)

No.	Vol.	Price($)
2	2563	$12.38

Sellers (Offers)

Price($)	Vol.	No.
$12.40	13326	4

View Market Depth

No.	Vol.	Price($)
2	5714	12.360
4	7561	12.350
1	5714	12.340
1	13839	12.330
2	11542	12.320

Price($)	Vol.	No.
12.400	9255	2
12.420	1500	1
12.430	11691	2
12.440	7733	4
12.450	22053	3

Last trade - 16.10pm 18/07/2024 (20 minute delay)

TWE (ASX) Chart