I think one major item not included is the staff costs.
This will result in quite a large fixed cost, which means earnings will be lower until we get the bigger volumes, which will then give a larger %age rise in profits.
UNS Price at posting:
$1.38 Sentiment: LT Buy Disclosure: Held