Try 220 116 902 ordinary shares 37 965 851 40c options expiry...

Try 220 116 902 ordinary shares
37 965 851 40c options expiry 12/01/2006
3 000 000 60c options expiry 12/01/2006
3 000 000 $1.00 options expiry 12/01/2006
23 686 217 preference 'A' Shares
23 686 248 preference 'B' Shares

I'll let you do the sums again and you'll see what I mean.

Cheers
Badahur