1. Revenue/t:
Deposit avg 22% ZnEq. At current zn pxs were talking about $680/t rock. Using conservative recovery and TC/RC assumptions, let's say revenues $430/t mined.
2. Cost/t:
Max $80/t site costs for underground mining. Assuming decline access then room & pillar at depth. Most of the deposit is actually at open pittable depths but likely high strip ratio due to deposit dipping 50-60 degrees.
3. Throughput:
1500tpd * 360 days = 540ktpa
4. Cash flow:
540ktpa * ($430/t - $80/t) = US$189m p.a.
5. Value:
Fully Diluted EV @ A$0.47/sh = US$45m...
US$45m vs. US$189m per annum
- Forums
- ASX - By Stock
- ADT
- Updated Resource Estimate (based on current results)
Updated Resource Estimate (based on current results), page-2
-
-
- There are more pages in this discussion • 743 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add ADT (ASX) to my watchlist
|
|||||
Last
$3.15 |
Change
-0.130(3.96%) |
Mkt cap ! $884.0M |
Open | High | Low | Value | Volume |
$3.22 | $3.27 | $3.15 | $2.389M | 748.3K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
5 | 17669 | $3.15 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$3.17 | 625 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 3169 | 3.150 |
2 | 2100 | 3.140 |
1 | 625 | 3.130 |
2 | 3625 | 3.120 |
5 | 11565 | 3.110 |
Price($) | Vol. | No. |
---|---|---|
3.170 | 625 | 1 |
3.180 | 625 | 1 |
3.190 | 625 | 1 |
3.210 | 625 | 1 |
3.220 | 625 | 1 |
Last trade - 16.10pm 25/07/2024 (20 minute delay) ? |
Featured News
ADT (ASX) Chart |