1. Revenue/t:
Deposit avg 22% ZnEq. At current zn pxs were talking about $680/t rock. Using conservative recovery and TC/RC assumptions, let's say revenues $430/t mined.
2. Cost/t:
Max $80/t site costs for underground mining. Assuming decline access then room & pillar at depth. Most of the deposit is actually at open pittable depths but likely high strip ratio due to deposit dipping 50-60 degrees.
3. Throughput:
1500tpd * 360 days = 540ktpa
4. Cash flow:
540ktpa * ($430/t - $80/t) = US$189m p.a.
5. Value:
Fully Diluted EV @ A$0.47/sh = US$45m...
US$45m vs. US$189m per annum
- Forums
- ASX - By Stock
- ADT
- Updated Resource Estimate (based on current results)
ADT
adriatic metals plc
Add to My Watchlist
0.68%
!
$5.89

Updated Resource Estimate (based on current results), page-2
-
-
- There are more pages in this discussion • 625 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
|
|||||
Last
$5.89 |
Change
0.040(0.68%) |
Mkt cap ! $1.781B |
Open | High | Low | Value | Volume |
$5.90 | $5.90 | $5.69 | $12.10M | 2.082M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 21000 | $5.72 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$5.89 | 2803 | 5 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 21000 | 5.720 |
1 | 5000 | 5.710 |
2 | 5330 | 5.700 |
1 | 5000 | 5.690 |
1 | 216 | 5.670 |
Price($) | Vol. | No. |
---|---|---|
5.890 | 2803 | 5 |
5.900 | 20996 | 1 |
5.950 | 25000 | 1 |
6.000 | 800 | 2 |
6.010 | 135 | 1 |
Last trade - 16.10pm 22/07/2025 (20 minute delay) ? |
Featured News
ADT (ASX) Chart |