hobo-jo have you done any research into how difficult it is too extract lead from that particular rock geology... it might be near on impossible
so at this stage i wouldnt be including any lead credits in your cost calculations...
other than that, fairly good calcs...
i was gonna buy in at 40c, waited around to long and now it looks a little overbought to me to get in... i like the long term story
