UOADB have upgraded their estimated GDV to RM15.7b over the next five to seven years. http://my.news.yahoo.com/uoa-eyes-rm4b-property-sales-011103309.html
I've just done a very rough UOS valuation.
Assumed that GDV turns out to be RM14b over 7 years, so RM2b/year.
$NPAT attributable to UOS/year = RM2b*0.7(UOS share)*0.3(RM to $)*0.35 (profit margin)*0.7 (tax) = $103m/year from UOADB
Add $25m/year NPAT from REIT and retained property at parent level = $128m/year.
This equates to 11.5c/share NPAT over the next seven years, on what I think is a conservative valuation. I think a reasonable P/E once a few years into the larger scale operations they are expecting would be from 10 - 14, so in very rough terms, I would expect somewhere between $1.15 and $1.61 per share somewhere in the next 3-7 years.
Could be better if new projects or revaluations add to GDV, or if GDV is realised closer to the 5 year mark than the 7 year mark.
- Forums
- ASX - By Stock
- UOS
- upgraded gdv
upgraded gdv
-
-
- There are more pages in this discussion • 2 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add UOS (ASX) to my watchlist
(20min delay)
|
|||||
Last
57.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $190.0M |
Open | High | Low | Value | Volume |
0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 9090 | 55.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
57.0¢ | 61866 | 4 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 9090 | 0.550 |
1 | 20020 | 0.545 |
1 | 30000 | 0.515 |
1 | 17900 | 0.510 |
1 | 1000 | 0.500 |
Price($) | Vol. | No. |
---|---|---|
0.570 | 61866 | 4 |
0.575 | 59050 | 2 |
0.580 | 54000 | 2 |
0.585 | 6849 | 1 |
0.595 | 100000 | 1 |
Last trade - 16.12pm 09/08/2024 (20 minute delay) ? |
Featured News
UOS (ASX) Chart |
Day chart unavailable