Column 1 Column 2 Column 3 1 NPV exercise for Tiris Project 2 Free cash flow Free cash flow after tax 3 Year 1 $27,000,000 $19,800,000 4 Year 2 $27,000,000 $19,800,000 5 Year 3 $27,000,000 $19,800,000 6 Year 4 $27,000,000 $19,800,000 7 Year 5 $27,000,000 $19,800,000 8 Year 6 $27,000,000 $19,800,000 9 Year 7 $27,000,000 $19,800,000 10 Year 8 $27,000,000 $19,800,000 11 Year 9 $27,000,000 $19,800,000 12 Year 10 $27,000,000 $19,800,000 13 Year 11 $27,000,000 $19,800,000 14 Year 12 $27,000,000 $19,800,000 15 Year 13 $27,000,000 $19,800,000 16 Year 14 $27,000,000 $19,800,000 17 Year 15 $27,000,000 $19,800,000 18 Total $405,000,000 $297,000,000 19
Long term Uranium price @US$50/lb20 Capex $45,000,000 $45,000,000 21 NPV @10% $160,364,147 $105,600,374 22 NPV in AUD $213,818,862 $140,800,499
- Forums
- ASX - By Stock
- AEE
- Uranium explorers comparison
Uranium explorers comparison, page-4
-
- There are more pages in this discussion • 37 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add AEE (ASX) to my watchlist
|
|||||
Last
13.0¢ |
Change
0.015(13.0%) |
Mkt cap ! $107.4M |
Open | High | Low | Value | Volume |
12.5¢ | 13.0¢ | 12.0¢ | $192.6K | 1.525M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 70000 | 12.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
13.0¢ | 389338 | 7 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 70000 | 0.125 |
3 | 311382 | 0.120 |
6 | 198106 | 0.115 |
6 | 130100 | 0.110 |
8 | 211433 | 0.105 |
Price($) | Vol. | No. |
---|---|---|
0.130 | 389338 | 7 |
0.135 | 322000 | 4 |
0.140 | 143741 | 5 |
0.145 | 137126 | 6 |
0.150 | 350000 | 3 |
Last trade - 16.10pm 12/09/2024 (20 minute delay) ? |
Featured News
AEE (ASX) Chart |