uxa costs going forward

Costs: Myroodah is $750,000 over 2 years; Yambla is $800,000 over 3 years, Mudjalla $23,000 plus $240,000 over 4 years + UXA's own drilling costs, Myroodah West awarded $100,000 by WA Government but will have ongoing further drilling costs; and JV's in the Northern Territory with RIL Australia and UXA's share of exploration and drilling costs.

At present, excluding the above, UXA have their own ongoing costs of between $3 - $4 million per annum which includes exploration at Crystal Creek and Annie Springs at Ngalia Thrust in The Northern Territory.

Cash available is between $3 and $3.4 million with debts around $3 million.

Profits at Geoscience and PFN Tool are likely to be around $500,000 in a full year, without any further expansion that UXA are seeking to undertake.