CGC costa group holdings limited

Valuating attempt

  1. 112 Posts.
    lightbulb Created with Sketch. 14
    Hi guys, I'm getting burnt from pretty much gambling (buying the dip blindly) and I hope to do less of that in the future.

    Below is my attempt of valuating CGC using DCF. Could you experts let me know if I am on the right track with inputting the numbers?

    Data Input
    CY 2021 is just a guess based on some napkin math on the top right.

    https://hotcopper.com.au/data/attachments/3334/3334106-13d1e349774681666a74d5c73b4ce31a.jpg

    Result

    https://hotcopper.com.au/data/attachments/3334/3334114-97213936196e5d031ace1cac63e49bf4.jpg
 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.