Numbers all seem reasonable and don't appear to be excessive or unreasonable. From what I have seen from other gold stocks, they never pan out especially in the early days as well as they present. But from what White Rock have been saying that it shouldn't be too difficult to get at the gold & silver, and they seem to be realistic in their predictions. So in the absent of better information, I think your numbers look robust and even if 50%, still look good.
If you make any major changes to your assumptions do post.
I current hold 110t and have taken up 1:2 @ 15c so should have 160t by Xmas at then average of 21c.
I note this thread was not long ago a bit more active, but appears to be passed over. Perhap next year with updated figures may bring more out of the woodwork.
WRM Price at posting:
14.2¢ Sentiment: LT Buy Disclosure: Held
