Australia's largest stock trading and investment forum Australia's #1 stock forum

Are you saying you think the land is valued at $60m now?

First 3 Last

Share
Profile

Follow
Warnie

17,308 Posts.

970

26/02/25

10:42

Post #: 78030511
Share

Originally posted by Fezzzz: ↑

I am looking at investing into a REIT and am doing a desktop review of their assets. I am hoping to get community feedback regarding one asset within the portfolio as to what DCF inputs I should use. The asset is an industrial site with development potential however, it is subject to a ground lease for the next 29 years. I am looking to do a DCF over the 29 years horizon until the lease expiry when it can be developed.

Asset: Industrial land within 15 km of the Sydney CBD with development upside
Market Value (Subject to No Lease / Vacant Possession): Say $60 million
Ground lease: $400,000 per annum net (tenant pays all outgoings) with CPI increases and market review every 8 years
Term: 29 years remaining

I will need to do a DCF and PV projected cashflows and the asset value over the 29 year period, my questions for the community:
- What growth rate would you assume for the asset?
- What growth rate would you assume for industrial ground rents in an inner Sydney locale?
- What discount rate would you apply to the cashflow?

I would be keen to hear any answers and rationale to the above three questions.

Cheers

Expand

Are you saying you think the land is valued at $60m now?
1 Upvote

Reply

Top Stories

HotCopper Highlights, Week 24: Israel boosts Energy; Meeka eyes production & Mag7 back

MEG

Iberian expansion: Megado turns to Europe with Spanish copper mines

RML

Resolution's dual-listing to 'expedite growth' – and sets stage for NASDAQ foray

Gold, Brent Crude spike as Israel strikes Iran in worst-case scenario

Zip's stunning comeback: Is this the start of a $14 revival?

AVM

'Sure to be busy': Advance's Yuquivo drilling gets off to top start with first-hole hits

Week 24 Wrap: WW3 looms (again); US econ data tepid & silver surfing

CUV

Clinuvel shares dip, even as CEO comes back from temp leave

Listen: HotCopper Wire Podcast 013 - They changed the IPO rules (and that's a good thing)

ASX

ASX Ltd notches upward on sale of company meant to fix CHESS 3 years ago

First 3 Last