For quite a while, we were spoilt on this thread with detailed...

For quite a while, we were spoilt on this thread with detailed financial projections [thanks stolwyk and others] of how it would unfold for TRO in the future .I was reading through earlier threads and also the most recent company announcements so I thought I'd have a stab.

- estimated annual production [Woodlawn underground and tailings] - 120000 tonnes concentrate/annum

-concentrate breakdown - 65% zinc
-25% lead
-12% copper

-current values -
-zinc - 75600 t @ US$3630/t
-lead - 30000 t @ US$2200/t
-copper - 14400 t @ US$ 14400/t

-gross annual revenues - US$445 m [A$542 m]

- after expenses -
- 90% net metal recovery - A$488 m
- capex - A$472 m [$125 m [total] /8 years]
- operating costs -A$372 m [A$100 m / annum]
- bank interest - A$360 m[$12 m /annum]
- tax - $260 m [ $100 m / annum]

- 'murphy' factor -$234 m [10%]

-so there it is - annual profit $234 m /annum for 8 years .

Seeing as I work as a builder there may be a slight chance of errors - advice anyone?