correct me if im wrong, using a DCF to value the company, an intrinsic value of $0.94 derived from 125% annual growth from NPAT of $12M (2020) - $42M (2022) assuming 4Mt and 6Mt are achieved and a 5% terminal growth rate as per the profit and loss of Shaw and Partners in their broker report.
-
-
- There are more pages in this discussion • 2 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
8.8¢ |
Change
-0.001(1.12%) |
Mkt cap ! $530.6M | |||
| Open | High | Low | Value | Volume |
| 8.9¢ | 8.9¢ | 8.5¢ | $1.202M | 13.73M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 83410 | 8.7¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 8.9¢ | 3633276 | 5 |
View Market Depth
| Last trade - 16.14pm 16/09/2025 (20 minute delay) ? |
| MMI (ASX) Chart |