CMR 0.00% 15.0¢ compass resources limited

valuation, page-18

  1. 3,134 Posts.
    I think Huntley report is flawed.
    The 2006 Strachan report gave a cashflow of -1, 5.6, 23.9, 17.3, 16.1, 16.2, 16.2, 11.1. From this I have an NPV10 of $66m based on CAPEX of $80m. Capex is now $175m and CMR has to absorbed all the CAPEX increases. Can't see a +ve NPV with CMR having to absorb all the CAPEX increases.
 
watchlist Created with Sketch. Add CMR (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.