MSB 1.02% 99.0¢ mesoblast limited

Hi Reg, here's the background to that SWS speculation on Share...

  1. 1,436 Posts.
    lightbulb Created with Sketch. 3143
    Hi Reg,

    here's the background to that SWS speculation on Share Price vs Fair Value. Not sure I follow the discount rate calculation, or share their view of the Cost of Equity (seems to be 2.2% if I'm reading it right) - I think they have the wrong value in the Risk-Free Rate table cell.

    I could be completely wrong on those points. And I'd love to know what assumption they're making on the timing of cash flows in 2024- 2025, which seem to make no allowance for scaleable production.

    However, here's how they run their model:


    https://hotcopper.com.au/data/attachments/6130/6130467-49e7dd25aa5e148f5ab96a6f4066d938.jpg

    https://hotcopper.com.au/data/attachments/6130/6130473-3a925dd6879ef56e32ced056852df8f2.jpg

    https://hotcopper.com.au/data/attachments/6130/6130474-6f818fb010ff3897cb6de4691952827b.jpg

    https://hotcopper.com.au/data/attachments/6130/6130477-dad40aa7b82b51123145fa9df699ae4d.jpg

    https://hotcopper.com.au/data/attachments/6130/6130478-2c094bb3c84c30fcab4f77dac99a2a87.jpg


    Cheers,
    GLTA(LT)H

 
watchlist Created with Sketch. Add MSB (ASX) to my watchlist
(20min delay)
Last
99.0¢
Change
0.010(1.02%)
Mkt cap ! $1.130B
Open High Low Value Volume
99.5¢ $1.02 98.5¢ $5.507M 5.501M

Buyers (Bids)

No. Vol. Price($)
1 9996 99.0¢
 

Sellers (Offers)

Price($) Vol. No.
99.5¢ 18069 3
View Market Depth
Last trade - 16.10pm 28/06/2024 (20 minute delay) ?
MSB (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.