LCY

6.67%

1.4¢ legacy iron ore limited

Invisiblekid,If LCY valuation is $2.62 and we end up owning 25%...

First 6 Last

Share
Profile

Follow
Bobbin

3,144 Posts.

76

18/05/24

18:04

Post #: 73895006
Share

Originally posted by InvisibleKid: ↑

From a mate of mine - Look at the FMG Chart – it goes from 2 cents to $12 in less than 4 years as it goes from explorer to producer. Today $26++ and it got an all time high last year of $29.95. It has 3b shares on issue and shipped 192 million tonnes
So do some comparison valuation figures for us.
Let’s say we ship 10% of the FMG Production of 192mt being 19 million tonnes and assume same cost of production and same grades as FMG (I believe our grades are higher). That makes the value 10% of the LCY share price being $2.62. Say we end up owning 25% of the asset then that brings the value back to 52 cents. Then allow for 9b shares on issue and the value reduces further to 17 cents so to me that’s an absolute base line figure and that’s not allowing for higher FE grades. If you ship 38mt pa and we keep 29% ownership, then the valuation rises to 40 cents per share based on 9billion shares. At 8 billion shares the valuation is 44 cents.
The value based on 9 billion shares and 29% ownership is 1.1c per million tonnes of mine production. So now its wait for the PFS to see what the production numbers are initially planned at.
Quick look at Hawthorn at 15% ownership and assuming they end up with 2b shares then the value is 58c based on 19mt pa or $1.16 based on 38mtpa. Value to HAW looks to be just over 3c per share per 1mtpa of mine production. At 1b shares and 38mtpa and 19% ownership the valuation goes up to $2.93
Lets wait for them to say it’s a goer and give guidance on the planned production and we can then place a value from there however hopefully LCY are at a base valuation of 17 cents and beyond.

Expand

Invisiblekid,

If LCY valuation is $2.62 and we end up owning 25% my maths suggests 65.5 cents not 52. Reducing to a base line of 21.8 cents not 17.

I leave it to you to do the further extrapolation, if you think my maths is correct.
Thanks

LCY Price at posting: 1.6¢ Sentiment: Hold Disclosure: Held
2 Upvote

1 Great analysis

Reply

Top Stories

NIM

Nimy to raise $1.21M to explore 'newsy' WA targets

SKS

SKS Technologies wins US$90M award to supply power to international hyperscale data centre in Melbourne

MDI

Nanocap Middle Island Resources kicks off Barkly copper-gold drill run – a potential IOCG-style NT project

BHP

BHP dips as WA nickel suspended after A$6B hit; losses eased by US CPI and forewarning

Week 27 Wrap: ASX hits all time high; CBA shares' two realities; US inflation hits 3% ahead of China plenum

ASX hits all time high out the gate on Friday trades following bullish US inflation data

I88

Infini soars 50% as company reveals it could’ve just made uranium history – redefining what it means to be “high grade”

AII

Almonty locks in govt agreement for tungsten oxide plant in South Korea

IMM

Immutep reports strong response rate from immunotherapies treating carcinomas

Bitcoin investors need to know the risks

There are more pages in this discussion • 11 more messages in this thread...

First 6 Last

Add LCY (ASX) to my watchlist

(20min delay)
Last 1.4¢		Change -0.001(6.67%)		Mkt cap ! $107.9M

Open	High	Low	Value	Volume
1.5¢	1.5¢	1.3¢	$4.087K	306.7K

Buyers (Bids)

No.	Vol.	Price($)
1	165121	1.3¢

Sellers (Offers)

Price($)	Vol.	No.
1.4¢	38917	1

View Market Depth

No.	Vol.	Price($)
1	165121	0.013
2	349824	0.012
2	128417	0.011
2	100011	0.010
1	120000	0.008

Price($)	Vol.	No.
0.014	38917	1
0.015	59754	2
0.016	284499	4
0.017	1023053	6
0.018	169396	3

Last trade - 15.04pm 12/07/2024 (20 minute delay)

LCY (ASX) Chart

Invisiblekid,If LCY valuation is $2.62 and we end up owning 25%...

Nimy to raise $1.21M to explore 'newsy' WA targets

SKS Technologies wins US$90M award to supply power to international hyperscale data centre in Melbourne

Nanocap Middle Island Resources kicks off Barkly copper-gold drill run – a potential IOCG-style NT project

BHP dips as WA nickel suspended after A$6B hit; losses eased by US CPI and forewarning

Week 27 Wrap: ASX hits all time high; CBA shares' two realities; US inflation hits 3% ahead of China plenum

ASX hits all time high out the gate on Friday trades following bullish US inflation data

Infini soars 50% as company reveals it could’ve just made uranium history – redefining what it means to be “high grade”

Almonty locks in govt agreement for tungsten oxide plant in South Korea

Immutep reports strong response rate from immunotherapies treating carcinomas

Bitcoin investors need to know the risks

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

Invisiblekid,If LCY valuation is $2.62 and we end up owning 25%...

Top Stories

Nimy to raise $1.21M to explore 'newsy' WA targets

SKS Technologies wins US$90M award to supply power to international hyperscale data centre in Melbourne

Nanocap Middle Island Resources kicks off Barkly copper-gold drill run – a potential IOCG-style NT project

BHP dips as WA nickel suspended after A$6B hit; losses eased by US CPI and forewarning

Week 27 Wrap: ASX hits all time high; CBA shares' two realities; US inflation hits 3% ahead of China plenum

ASX hits all time high out the gate on Friday trades following bullish US inflation data

Infini soars 50% as company reveals it could’ve just made uranium history – redefining what it means to be “high grade”

Almonty locks in govt agreement for tungsten oxide plant in South Korea

Immutep reports strong response rate from immunotherapies treating carcinomas

Bitcoin investors need to know the risks

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News