I too have done some very thorough calculations of the companies value in the same spirit as someone claiming a Ph.D.
For me it should be valued somewhere between $4,554M and $16,648.7756M.
I wrote my own program in Python using the "import random" function after balancing for income predicted by AS over the last few years and adding a wish factor fixed variable and overlaying a black/shawl balance with variable time factors I came up with the above numbers.
And if you believe that you may be interested in the island I have for sale. Mm maybe AS may be untested in selling it for me.
Hope that helps blow off a little steam for us all and is taken in the intended manner.
UNS Price at posting:
18.0¢ Sentiment: Buy Disclosure: Held