AEL amplitude energy limited

Value - what value?

  1. 11,253 Posts.
    lightbulb Created with Sketch. 3919
    So I thought I'd pen a story fairy tale ... this is NOT my view of the value of COE though.

    What if COE stopped all further exploration and drilling of new wells and just produced what they currently from just Sole and C-H. Additionally they sell everything else unrelated and are Net Debt = $0

    Here is the simplest DCF I can come up ... using 5 years of production at ASP of $9/GJ, EBITDA margin of 50, and a terminal value based on 2-4X Rev ..(US E&P avg is 2.97).

    Here is that model and what the market may be missing. The "undervaluation" is clearly the market not believing that COE delivers on the volume and/or ASP (GSAs).

    Keep in mind this is just the PV of the FV of what COE receives from operating its present gas assets.



    https://hotcopper.com.au/data/attachments/2880/2880266-3c3b5edb6287f37564b1852211d0f5d7.jpg


 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
21.0¢
Change
0.000(0.00%)
Mkt cap ! $556.7M
Open High Low Value Volume
21.0¢ 21.5¢ 20.5¢ $760.2K 3.619M

Buyers (Bids)

No. Vol. Price($)
19 330695 21.0¢
 

Sellers (Offers)

Price($) Vol. No.
21.5¢ 1938129 31
View Market Depth
Last trade - 14.28pm 01/07/2025 (20 minute delay) ?
AEL (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.